County Profile for Christian - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 33,721
Total Cost Reports Filed in 2021 2 Total Births 294
Total Cost Reports Submitted 1 Total Deaths 470
Total Cost Reports Settled 1 Net Population Natural Change -176
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration -75
Total Cost Reports Audited 0 Total Residual 21
Net Population Change -229

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 32,750,876 Total Charges 200,672,373
Fixed Assets 88,065,812 Contract Allowance 115,471,586
Other Assets 54,097,657 Operating Revenue 85,200,787
Total Assets 174,914,345 Operating Expenses 73,402,658
Current Liabilities 19,580,610 Operating Margin 11,798,129
Long Term Liabilities 21,551,358 Other Income 7,358,499
Total Equity 133,782,377 Other Expense 0
Total Liabilities and Equity 174,914,345 Net Profit or Loss 19,156,628

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $116,236 Revenue per Bed $1,775,016 Revenue per Person $2,527
Net Margin per Discharge $16,096 Net Margin per Bed $245,794 Net Margin per Person $350
Net Profit per Discharge $26,135 Net Profit per Bed $399,096 Net Profit per Person $568
Net Fixed Assets per Discharge $120,144 Net Fixed Assets per Bed $1,834,704 Net Fixed Assets per Bed $2,612
Long Term Debt per Discharge $29,402 Long Term Debt per Bed $448,987 Long Term Debt per Person $639
Persons per Discharge 0 Persons per Bed 703
Occupancy Rate 40.5 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,219 Net Fixed Assets 711 Population Estimate 1,340
Total Revenue 1,127 Long Term Liabilities 980 Total Patient Discharges 1,566
Net Margin 409 Total Patient Beds 1,228
Net Profit or Loss 728

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,674,286 8,386,904 1.2727
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 5,529,180 9,591,387 0.5765
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,099,599 13 Nursing Administration 804,370
02,03 Captial Related - Movable Equipment 2,780,578 14 Central Services and Supply 235,103
04 Employee Benefits 7,831,674 15 Pharmacy 904,044
05 Administrative and General 10,181,494 16 Medical Records and Medical Library 646,889
06 Maintenance and Repairs 0 17 Social Services 192,825
07 Operation of Plant 2,307,886 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,189,917 19 Non Physician Anesthetist 307,666
10,11 Dietary and Cafeteria 853,737 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,335,782

County Profile for Christian - 2021